PowerPoint Presentation

Wynn Resorts 1Q26 Earnings Presentation

May 2026


Forward-Looking Statements

This presentation contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could cause the Company's results to differ materially from those described in this presentation are included in the Company's Form 10-K for the year ended December 31, 2025 and the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

This presentation includes non-GAAP financial measures. Non-GAAP financial measures are not measures of financial performance in accordance with GAAP and should not be considered in isolation or as an alternative to the most-directly comparable GAAP measure. Definitions of these non-GAAP financial measures may be found in the accompanying earnings release, and reconciliations to the most directly comparable GAAP measures are included in the appendix to this presentation.


The World’s Only Global Luxury Integrated Resort Developer and Operator

Wynn | Encore Las Vegas


Iconic, Irreplaceable Assets in the World’s Most Attractive Gaming Markets

Upon Wynn Al Marjan Island’s opening in 2027 there will be a Wynn Resort within 8 hours of ~96% of the world’s population
Location:

Distance: 8 hours

1. Expected to open in 2027.


World Renowned Product and Service

Wing Lei Bar – Wynn Palace


Best-in-Class Facilities and Service Levels Drive a “Wynn Premium” – Las Vegas Case Study

Adjusted Property EBITDAR Per Hotel Room


Attractive Greenfield Opportunities in Gateway Cities, Led by Wynn Al Marjan Island in the UAE

1. Includes acreage attributable to Janu.


Diversified EBITDAR Base Further Enhanced by Opening of UAE

Combination of strong organic growth at our existing properties along with the opening of Wynn Al Marjan Island expected to drive an increase in Adjusted Property EBITDAR and geographic diversity

Note: Figures may not foot due to rounding.

  1. Reflects 2025A Adj. Property EBITDAR.

Long-Term Shareholder Value Creation

Large EBITDAR Base

Defined Capex Cycle

  1. Reflects Total Adjusted Property EBITDAR at our land-based properties.
  2. Reflects mid-point of estimated steady state management and license fees paid from WAMI to Wynn Resorts plus Wynn Resorts’ 40% share of Adjusted Property EBITDAR.

Significant Free Cash Flow Generation

  1. Reflects Total Adjusted Property EBITDAR at our land-based properties.
  2. Reflects mid-point of estimated steady state management and license fees paid from WAMI to Wynn Resorts plus Wynn Resorts’ 40% share of Adjusted Property EBITDAR.
  3. Reflects $1.2bn of WRL share repurchases since 2022 and ~$300m of WRL dividends paid since 2023. Net of shares issued during the period, ~10% of shares have been retired since 2022.

Operational Update

1Q26


Operational Excellence Driving Continued Strong Performance

Quarterly Total Adj. Property EBITDAR


Wynn Las Vegas – Sustained Market Outperformance

Select additional quarterly financial results:


Encore Boston Harbor – Stable Operating Performance

Select additional quarterly financial results:


Macau Operations – Strong Long-Term Positioning in a Competitive but Growing Market

Combined quarterly financial results for Wynn Macau and Wynn Palace:

Quarterly Total Adj. Property EBITDAR


Wynn Al Marjan Island Update


Wynn Al Marjan Island – Significant Progress Towards A 2027 Opening


Wynn Al Marjan Island – Construction Progress Update

Construction ongoing, with the hotel tower topping out in December 2025 and extensive interior works underway
Note: As of April 14, 2026.


The Enclave at Wynn Palace


Announcing The Enclave at Wynn Palace


Free Cash Flow Update


Well-Defined Capex Cycle Tapering Off by 2027

Projects (1) 2026E 2027E
Wynn Al Marjan Island Remaining estimated equity contributions of $350-$450m on the project (2) $375-450m $75-100m
Wynn Las Vegas Encore Tower renovation Completion of Fairway Villas renovation Cliff House Grill $375-400m $150-175m

Concession Capex Projects in Macau Well Underway, And Continued Investment in Our Core Assets

Projects:


Free Cash Flow Forecast Items

2026 Domestic Cash Flow Forecast Items

Project Capex $750-$850m domestic project capex, which includes equity contributions for the development of Wynn Al Marjan Island, as well as Las Vegas, Boston and other domestic capex projects
Maintenance Capex $90-$115m inclusive of Wynn Las Vegas and Encore Boston Harbor
Boston Cash Lease Expense ~$129m cash lease expense (1)
Cash Interest (2) $4.8bn of total gross domestic debt, inclusive of Wynn Resorts Finance, Wynn Las Vegas and Retail Term Loan $270-$290m cash interest Weighted avg. interest rate of 5.9% (3) (~84% of domestic debt is fixed, or swapped to fixed)
Cash Income Taxes No material domestic cash income taxes expected in 2026
2026 Macau Cash Flow Forecast Items
Project Capex $400-$450m project capex, including announced Enclave at Wynn Palace project. Subject to government approvals
Maintenance Capex $70-$80m
Cash Interest $5.8bn of total gross Macau debt, inclusive of Wynn Macau's Credit Facility, Senior Notes, and Convertible Bond $320-$340m cash interest Weighted avg. interest rate of 5.5% (3) (~80% of Macau debt is fixed)

Note: Estimates based on current anticipated business volumes and capital planning.


Building On An Extensive Shareholder Return Program

Note: Through 3/31/2026.

  1. Net of shares issued during the period, ~10% of shares have been retired since 2022.

Balance Sheet & Liquidity Update


Significant Liquidity and Fortified Balance Sheet With Limited Near-Term Maturities

Wynn Resorts’ Domestic Debt Maturity Profile

Note: As of 3/31/2026. Domestic defined as all US entities, plus Management & License Fees from Macau as well as Wynn Resorts, Limited’s ~72% share of dividends from Macau. Includes Corporate and Other.

  1. Domestic includes $337m of cash and $1.2bn of revolver availability. Macau includes $851m of cash, $608m of short-term fixed deposits and U.S. treasury bills and $1.3bn of revolver availability.
  2. Domestic leverage is calculated using LTM 1Q26 Adj. Property EBITDAR of $1,141m, less corporate expense of $109m, plus Management & License Fees from Macau of $122m as well as Wynn Resorts, Limited’s 5.5% Weighted Avg. Cost (3) of Debt.
  3. Current as of 3/31/2026. Inclusive of unused fees on our WRF and Cayman II Credit Facilities.

Appendix


Reconciliation of Operating Income (Loss) to Adjusted Property EBITDAR and Adjusted Property EBITDAR Margin 1Q26 vs. 1Q25

(US$ in millions) Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Reportable Segment Total $(1)$ Corporate and Other Total
Total operating revenues (a) $659 $330 - $989 $662 $206 $1,857 - $1,857
Operating income (loss) $113 $41 ($8) $145 $113 ($14) $244 $39 $283
Pre-opening expenses 1 - - 1 4 - 4 8 12
Depreciation and amortization 61 20 0 82 61 14 157 3 161
Property charges and other 4 0 0 4 5 2 11 0 12
Management and license fees 21 10 - 31 31 10 72 (72) -
Corporate expenses and other 3 3 7 13 8 2 22 12 35
Stock-based compensation 1 1 1 3 11 0 15 10 26
Triple-net operating lease rent expense - - - - - 35 35 - 35
Adjusted Property EBITDAR (b) $204 $76 ($0) $279 $232 $51 $562 $0 $562
Adjusted Property EBITDAR Margin (=b/a) 30.9% 22.9% - 28.2% 35.1% 24.6% 30.3%

Reconciliation of Net Income Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR

(US$ in millions) 2Q25 3Q25 4Q25 1Q26 LTM 1Q26
Net income attributable to Wynn Resorts, Limited $66 $88 $100 $120 $375
Net income attributable to noncontrolling interests 11 40 22 30 103
Pre-opening expenses 11 7 15 12 45
Depreciation and amortization 153 153 159 161 626
Property charges and other 13 6 18 12 49
Triple-net operating lease rent expense 35 35 36 35 141
Corporate expenses and other 46 36 45 35 162
Stock-based compensation 29 23 21 26 98
Interest income (16) (17) (15) (13) (60)
Interest expense, net of amounts capitalized 155 158 156 152 620
Change in derivatives fair value 1 13 (9) (47) (41)
Loss on debt financing transactions 1 1 - - 2
Other 36 (34) (2) 29 30
Provision for income taxes 11 61 22 10 104
Adjusted Property EBITDAR $552 $570 $569 $562 $2,254
Adjusted Property EBITDAR
Wynn Palace $157 $200 $164 $204 $725
Wynn Macau 97 108 107 76 388
Total Macau Operations $254 $308 $271 $279 $1,112
Las Vegas Operations 235 203 241 232 912
Encore Boston Harbor 64 58 57 51 230
Corporate and other - - - 0 0
Adjusted Property EBITDAR $552 $570 $569 $562 $2,254

Note: Figures may not foot due to rounding.